Property Valuation Calculator

Calculate ROI, Cap Rate, Cash-on-Cash return, and analyze your commercial property investment

Purchase Price (₹)

Down Payment (%)20%

Amount: ₹20,00,000

Interest Rate (%)8.5%

Loan Term (years)20 years

Monthly Rental Income (₹)

Operating Expenses (%)30%

Vacancy Rate (%)5%

Annual Appreciation (%)5%

Cap Rate

3.99%

Cash-on-Cash

-21.71%

Annual Cash Flow

₹-4,34,110.304

Loan Amount₹80,00,000

Monthly Mortgage₹69,425.859

Annual Mortgage₹8,33,110.304

Gross Annual Income₹6,00,000

Effective Gross Income₹5,70,000

Operating Expenses₹1,71,000

Net Operating Income₹3,99,000

Property Value₹2,65,32,977.051

Total Equity₹2,63,95,186.917